Eigenkapitalnachweis Konzern
|
Mio. CHF |
|
Aktien- kapital |
|
Agio/ Kapital- reserven |
|
Eigene Aktien |
|
Gewinnreserven |
|
Total exkl. Minder- heits- anteilen |
|
Anteil Minder- heits- aktionäre |
|
Total inkl. Minder- heits- anteilen |
|
||||
|
|
|
|
|
|
|
|
|
Wechsel- kurs- einfluss |
|
Andere Gewinn- reserven |
|
Wert- schwan- kungen Finanz- instru- mente |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eigenkapital 30.6.2019 |
|
4.1 |
|
98.6 |
|
–2.3 |
|
–88.0 |
|
933.7 |
|
0.4 |
|
946.6 |
|
12.0 |
|
958.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Konzernergebnis |
|
|
|
|
|
|
|
|
|
71.8 |
|
|
|
71.8 |
|
6.4 |
|
78.2 |
|
|
Dividenden an Aktionäre Conzzeta AG |
|
|
|
|
|
|
|
|
|
–37.2 |
|
|
|
–37.2 |
|
|
|
–37.2 |
|
|
Dividenden an Minderheitsaktionäre |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
–19.5 |
|
–19.5 |
|
|
Veränderung aus Absicherungsgeschäften |
|
|
|
|
|
|
|
|
|
|
|
–0.3 |
|
–0.3 |
|
|
|
–0.3 |
|
|
Kauf eigener Aktien |
|
|
|
|
|
–1.0 |
|
|
|
|
|
|
|
–1.0 |
|
|
|
–1.0 |
|
|
Aktienbezogene Vergütungen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abgabe für 2018 |
|
|
|
–2.0 |
|
2.6 |
|
|
|
|
|
|
|
0.6 |
|
|
|
0.6 |
|
|
Zuteilung für 2019 |
|
|
|
0.8 |
|
|
|
|
|
|
|
|
|
0.8 |
|
|
|
0.8 |
|
|
Wechselkurseinfluss |
|
|
|
|
|
|
|
9.7 |
|
|
|
|
|
9.7 |
|
0.3 |
|
10.0 |
|
|
Eigenkapital 31.12.2018 |
|
4.1 |
|
99.8 |
|
–4.0 |
|
–97.6 |
|
899.1 |
|
0.7 |
|
902.1 |
|
24.8 |
|
926.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eigenkapital 30.6.2018 |
|
4.1 |
|
98.5 |
|
–2.2 |
|
–91.8 |
|
860.4 |
|
–0.3 |
|
868.7 |
|
14.5 |
|
883.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Konzernergebnis |
|
|
|
|
|
|
|
|
|
43.3 |
|
|
|
43.3 |
|
7.8 |
|
51.1 |
|
|
Dividenden an Aktionäre Conzzeta AG |
|
|
|
|
|
|
|
|
|
–33.1 |
|
|
|
–33.1 |
|
|
|
–33.1 |
|
|
Dividenden an Minderheitsaktionäre |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
–11.5 |
|
–11.5 |
|
|
Veränderung aus Absicherungsgeschäften |
|
|
|
|
|
|
|
|
|
|
|
–0.2 |
|
–0.2 |
|
|
|
–0.2 |
|
|
Verrechnung Goodwill mit Eigenkapital |
|
|
|
|
|
|
|
|
|
–27.2 |
|
|
|
–27.2 |
|
|
|
–27.2 |
|
|
Aktienbezogene Vergütungen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Abgabe für 2017 |
|
|
|
–1.2 |
|
1.7 |
|
|
|
|
|
|
|
0.5 |
|
|
|
0.5 |
|
|
Zuteilung für 2018 |
|
|
|
0.9 |
|
|
|
|
|
|
|
|
|
0.9 |
|
|
|
0.9 |
|
|
Wechselkurseinfluss |
|
|
|
|
|
|
|
–0.3 |
|
|
|
|
|
–0.3 |
|
0.1 |
|
–0.2 |
|
|
Eigenkapital 31.12.2017 |
|
4.1 |
|
98.8 |
|
–3.9 |
|
–91.5 |
|
877.4 |
|
–0.1 |
|
884.8 |
|
18.1 |
|
902.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|